County Profile for Berkshire - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 113,256,665 Total Charges 966,859,275
Fixed Assets 228,030,016 Contract Allowance 481,293,530
Other Assets 250,540,419 Operating Revenue 485,565,745
Total Assets 591,827,100 Operating Expenses 496,810,843
Current Liabilities 92,964,563 Operating Margin -11,245,098
Long Term Liabilities 100,298,089 Other Income 47,878,214
Total Equity 398,564,448 Other Expense -1,804
Total Liabilities and Equity 591,827,100 Net Profit or Loss 36,634,920

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,072 Revenue per Bed $2,258,445 Revenue per Person $485,565,745
Net Margin per Discharge ($835) Net Margin per Bed ($52,303) Net Margin per Person ($11,245,098)
Net Profit per Discharge $2,722 Net Profit per Bed $170,395 Net Profit per Person $36,634,920
Net Fixed Assets per Discharge $16,940 Net Fixed Assets per Bed $1,060,605 Net Fixed Assets per Bed $228,030,016
Long Term Debt per Discharge $7,451 Long Term Debt per Bed $466,503 Long Term Debt per Person $100,298,089
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 512 Net Fixed Assets 372 Population Estimate 1,151
Total Revenue 369 Long Term Liabilities 447 Total Patient Discharges 483
Net Margin 2,948 Total Patient Beds 573
Net Profit or Loss 322

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 73,063,379 45,917,376 1.5912
31 Intensive Care Unit 13,731,443 13,780,202 0.9965
32 Coronary Care Unit 0 0
43 Nursery 2,669,676 3,037,731 0.8788
44 Skilled Nursing Care 0 0
50 Operating Room 25,199,188 89,752,596 0.2808
51 Recovery Room 2,726,412 11,977,272 0.2276
52 Labor and Delivery Room 614,091 4,809,115 0.1277

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 24,251,131 13 Nursing Administration 4,648,148
02,03 Captial Related - Movable Equipment 11,840,300 14 Central Services and Supply 25,260,986
04 Employee Benefits 55,126,790 15 Pharmacy 31,432,715
05 Administrative and General 61,398,562 16 Medical Records and Medical Library 4,518,827
06 Maintenance and Repairs 9,891,823 17 Social Services 3,263,057
07 Operation of Plant 4,669,806 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,361,137 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,271,375 20,21,22,23 Education Programs 8,921,490
Total General Service Cost Centers 254,856,147

County Profile for Berkshire - 2016